| |
Number
of
ordinary
shares |
Number
of
cumulative
preference
shares |
Issued
share
capital |
Cumulative
preference
share
capital |
Non-dis-
tributable
reserves |
Equity
portion of
convertible
loan note |
Accumu-lated
loss |
Total |
| |
|
|
R’000 |
R’000 |
R’000 |
R’000 |
R’000 |
R’000 |
| Group |
|
|
|
|
|
|
|
|
| Balance at June 30, 2001 |
154 529 578 |
5 000 000 |
1 595 150 |
500 |
133 641 |
– |
(1 289 930) |
439 361 |
| Issued shares for cash |
12 000 000 |
|
445 558 |
|
|
|
|
445 558 |
| Staff options issued |
10 643 907 |
|
82 205 |
|
|
|
|
82 205 |
| RAWAS share ratification |
|
|
|
|
(122
574) |
|
122 574 |
– |
| Share issue expenses |
|
|
(25
193) |
|
|
|
|
(25 193) |
| Foreign exchange gain on
translation |
|
|
|
|
6 625 |
|
|
6
625 |
| Loss for the year |
|
|
|
|
|
|
(510
534) |
(510
534) |
| Balance at June
30, 2002 |
177 173 485 |
5 000 000 |
2 097 720 |
500 |
17
692 |
– |
(1 677 890) |
438
022 |
| Issued shares for cash |
4 794 889 |
|
68 027 |
|
|
|
|
68
027 |
| Staff options issued |
2 253 699 |
|
20 604 |
|
|
|
|
20
604 |
| Share issue expenses |
|
|
(1 914) |
|
|
|
|
(1
914) |
| Change in accounting policy |
|
|
|
|
|
|
|
|
– adoption of AC133
(refer Note 1) |
|
|
|
|
|
|
(581
979) |
(581
979) |
Equity component of convertible loan notes
(refer to Note 16) |
|
|
|
|
|
164
018 |
|
164
018 |
| Issuance costs relating
to equity component |
|
|
|
|
|
(8
995) |
|
(8
995) |
| Foreign exchange difference on translation |
|
|
|
|
(12
622) |
|
|
(12
622) |
| Profit for the year |
|
|
|
|
|
|
370
905 |
370
905 |
| Balance at June 30, 2003 |
184 222 073 |
5 000 000 |
2 184 437 |
500 |
5
070 |
155
023 |
(1 888 964) |
456
066 |
| |
|
|
|
|
|
|
|
|
| Company |
|
|
|
|
|
|
|
|
| Balance at June
30, 2001 |
154 529 578 |
5 000 000 |
1 595 150 |
500 |
148
246 |
– |
(797
416) |
946
480 |
| Issued shares for cash |
12 000 000 |
|
445 558 |
|
|
|
|
445 558 |
| Staff options issued |
10
643 907 |
|
82
205 |
|
|
|
|
82
205 |
| RAWAS share ratification |
|
|
|
|
(122 574) |
|
122 574 |
– |
| Share issue expenses |
|
|
(25
193) |
|
|
|
|
(25
193) |
| Foreign exchange gain on translation |
|
|
|
|
20 308 |
|
|
20 308 |
| Loss for the year |
|
|
|
|
|
|
(240
291) |
(240
291) |
| Balance at June 30, 2002 |
177 173 485 |
5 000 000 |
2 097 720 |
500 |
45 980 |
– |
(915 133) |
1 229 067 |
| Issued shares for cash |
4
794 889 |
|
68
027 |
|
|
|
|
68
027 |
| Staff options issued |
2 253 699 |
|
20 604 |
|
|
|
|
20 604 |
| Share issue expenses |
|
|
(1
914) |
|
|
|
|
(1
914) |
Equity component of convertible loan notes
(refer to Note 16) |
|
|
|
|
|
164 018 |
|
164 018 |
| Issuance costs relating
to equity component |
|
|
|
|
|
(8
995) |
|
(8
995) |
| Foreign exchange difference on translation |
|
|
|
|
(10 019) |
|
|
(10 019) |
| Loss for the year |
|
|
|
|
|
|
(1 004 722) |
(1 004 722) |
| Balance at June 30, 2003 |
184 222 073 |
5 000 000 |
2 184 437 |
500 |
35 961 |
155 023 |
(1 919 855) |
456 066 |